TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 18,697 | 9,417 | 7,770 | 7,666 | 6,016 | 49,566 |
Fuel Cost | 1,75,385 | 1,77,138 | 1,78,910 | 1,80,699 | 1,82,506 | 8,94,638 |
Tyre Change Cost | 0 | 0 | 12,500 | 0 | 12,500 | 25,000 |
Service Cost | 4,015 | 8,030 | 8,030 | 8,030 | 8,030 | 36,135 |
Depreciation | 55,393 | 18,464 | 36,928 | 36,928 | 36,928 | 1,84,641 |
TCO | 2,53,490 | 2,13,049 | 2,44,138 | 2,33,323 | 2,45,980 | 11,89,980 |
TCO/KM | 10.56 | 8.88 | 10.17 | 9.72 | 10.25 | 9.92 |